County Profile for Middlesex - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,293,664,577 Total Charges 13,886,547,421
Fixed Assets 1,355,899,571 Contract Allowance 11,074,621,148
Other Assets 781,732,586 Operating Revenue 2,811,926,273
Total Assets 3,431,296,734 Operating Expenses 2,918,880,136
Current Liabilities 664,241,151 Operating Margin -106,953,863
Long Term Liabilities 1,356,462,401 Other Income 204,257,990
Total Equity 1,410,593,182 Other Expense 15,719,494
Total Liabilities and Equity 3,431,296,734 Net Profit or Loss 81,584,633

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,208 Revenue per Bed $1,635,792 Revenue per Person $2,811,926,273
Net Margin per Discharge ($1,073) Net Margin per Bed ($62,219) Net Margin per Person ($106,953,863)
Net Profit per Discharge $818 Net Profit per Bed $47,461 Net Profit per Person $81,584,633
Net Fixed Assets per Discharge $13,602 Net Fixed Assets per Bed $788,772 Net Fixed Assets per Bed $1,355,899,571
Long Term Debt per Discharge $13,607 Long Term Debt per Bed $789,100 Long Term Debt per Person $1,356,462,401
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 47 Net Fixed Assets 74 Population Estimate 1,151
Total Revenue 70 Long Term Liabilities 54 Total Patient Discharges 66
Net Margin 3,225 Total Patient Beds 78
Net Profit or Loss 167

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 557,164,215 3,502,251,131 0.1591
31 Intensive Care Unit 52,762,289 322,909,290 0.1634
32 Coronary Care Unit 35,561,447 311,803,747 0.1141
43 Nursery 22,752,472 142,605,976 0.1595
44 Skilled Nursing Care 11,125,027 27,016,798 0.4118
50 Operating Room 159,872,691 604,651,047 0.2644
51 Recovery Room 23,413,587 131,743,571 0.1777
52 Labor and Delivery Room 39,263,172 214,543,939 0.1830

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 105,588,289 13 Nursing Administration 21,641,394
02,03 Captial Related - Movable Equipment 71,123,610 14 Central Services and Supply 17,638,957
04 Employee Benefits 313,927,164 15 Pharmacy 26,462,998
05 Administrative and General 392,798,640 16 Medical Records and Medical Library 26,145,354
06 Maintenance and Repairs 29,544,596 17 Social Services 22,569,314
07 Operation of Plant 58,545,693 18 Other General Service Expense 56,740
08,09 Laundry, Linen and Housekeeping 36,558,411 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 27,860,927 20,21,22,23 Education Programs 71,407,102
Total General Service Cost Centers 1,221,869,189

County Profile for Middlesex - 2016